| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 25 | | | |
| | | | 120 | | | |
| | | | 153 | | | |
| | | | 155 | | | |
| | | | 156 | | | |
| | | | 157 | | | |
| | | | 158 | | | |
| | | | 164 | | | |
| | | | 165 | | | |
| | | | 166 | | | |
| | | | 167 | | | |
| | | | 174 | | | |
| | | | 178 | | | |
| | | | 178 | | | |
| | | | 180 | | | |
| | | | 181 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | |
Entire Period
|
| |
Premium
to 1-Day |
| |
Premium
to 30-Day |
| |
Premium/(Discount)
to 52-Week High |
| |||||||||
25th Percentile
|
| | | | 10% | | | | | | 21% | | | | | | (4)% | | |
75th Percentile
|
| | | | 51% | | | | | | 52% | | | | | | 21% | | |
Median
|
| | | | 18% | | | | | | 33% | | | | | | 7% | | |
Mean
|
| | | | 31% | | | | | | 41% | | | | | | 7% | | |
Selected Companies
|
| |
Price / Earnings Multiple
|
| |
EV / EBITDA Multiple
|
| ||||||||||||||||||
| | |
2023E
|
| |
2024E
|
| |
2023E
|
| |
2024E
|
| ||||||||||||
Median – Brokerage / Wealth
|
| | | | 10.8x | | | | | | 10.7x | | | | | | 8.2x | | | | | | 7.9x | | |
Median – Discount Brokers
|
| | | | 17.4 | | | | | | 14.1 | | | | | | 12.7 | | | | | | 11.4 | | |
Median – Tech Enabled Wealth
|
| | | | 13.6 | | | | | | 12.7 | | | | | | 9.3 | | | | | | 8.6 | | |
| | |
Price / CY 2023E EPS
|
| |||||||||
| | |
Mean
|
| |
Median
|
| ||||||
Independent Broker Dealers(1)
|
| | | | 12.5x | | | | | | 12.5x | | |
TAMPs
|
| | | | 20.0x | | | | | | 16.0x | | |
Multi-Affiliate Asset Managers
|
| | | | 7.5x | | | | | | 7.4x | | |
Announced
|
| |
Acquiror
|
| |
Target
|
|
March 2019 | | | Blucora, Inc. | | | 1st Global, Inc. | |
April 2018 | | | Hellman & Friedman LLC | | | Financial Engines Inc. | |
April 2017 | | | Stone Point Capital LLC/ Kohlberg Kravis Roberts & Co. LP | | | Focus Financial Partners, LLC | |
October 2015 | | | Blucora, Inc. | | | HD Vest Financial Services Inc. | |
November 2015 | | | Financial Engines Inc. | | | The Mutual Fund Store LLC | |
November 2019 | | | Advisor Group, Inc. | | | Ladenburg Thalmann Financial Services Inc. | |
December 2020 | | | LPL Financial Holdings Inc./ Macquarie Management Holdings, Inc. | | | Waddell & Reed Financial, Inc. | |
Announced
|
| |
Acquiror
|
| |
Target
|
|
April 2017 | | | Huatai Securities Co., Ltd. | | | Assetmark Inc. | |
Announced
|
| |
Acquiror
|
| |
Target
|
|
October 2020 | | | Morgan Stanley | | | Eaton Vance Corp. | |
February 2020 | | | Virtus Investment Partners, Inc. | | | RidgeWorth Investments | |
February 2020 | | | Franklin Resources, Inc. | | | Legg Mason, Inc. | |
November 2018 | | | Victory Capital Holdings Inc. | | | USAA Asset Management Company | |